I contend that reducing the thing to a few high level numbers of income and expense, one can see how big is the gap of accountability, even if some of it is murky.
Ok.
The latter half of 2016 could have been a big sink of expenses. I'm not disagreeing, I'm not speculating when the money was spent or whether it was spent.
Did the report end at end of 3d quarter, or end of 2nd quarter? The two dates are both cited above.
Suppose as an alternate view where you have to take the items separately:
1.2 million crowdfunding
400k studio sale
150k Alec reimbursing Axanar
200k [speculated] revenues from model sales and supplemental fundraising
--------
1.950 million to spend
My CBS model is 1.5 million+400k+150k = 2.050, or 100k more. Not that far apart.
It didnt seem reasonable to me that CBS would try to incude the 400k and the 150k in their damages claim, because these would be in large part double-counting the donor money. But I could be wrong.
I did speculate a bit upstream that maybe the donor money has for all practical purposes, once you subtract out all Prelude and Axanar movie-specific costs reported, gone in great majority to Industry Studios (rent, utilities, salaries, fees, physical buildout). What you say tends to support that more than contradict it.
My budget outline itself doesn't try to speculate where it went. I just try to point out there is a measurable hole in accountability.
Agreed, we don't know. This was my assessment upstream too. But I don't see how that affects a high level look at the cashflow, and a posing of the question "where is it?".
I made my own estimate of monthly costs, and your estimate is about a third tighter than mine.
To me the question is whether it is reasonable to say "the numbers offered up to now don't add up at all, where did it all go", even acknowledging that there is softness around whether CBS figured the 400k and 150k in.
Maybe the part of 2015 you point out isn't covered in the 2015 Annual Report is part of it.
Whether or not the unaccounted money is a half million or a million, I think the key point is there is a big hunk of money not accounted for, and ask, do you have it or did you spend it? If you spent it, what did you spend it on?